LAS VEGAS, Dec. 2 /PRNewswire/ -- The Majestic Star Casino, LLC today released financial results for the three and nine months ended September 30, 2009. The Majestic Star Casino, LLC and its subsidiaries (collectively, the "Company") operate two adjacent dockside gaming facilities ("Majestic Star" and "Majestic Star II" and together the "Majestic Properties") located in Gary, Indiana, and two Fitzgeralds brand casinos located in Tunica, Mississippi ("Fitzgeralds Tunica") and Black Hawk, Colorado ("Fitzgeralds Black Hawk").

On November 23, 2009 (the "Petition Date"), the Company, its parent entity, Majestic Holdco, LLC ("Parent"), and a separate subsidiary of the Parent, Majestic Star Holdco, Inc. (and together with the Parent and the Company, the "Debtors") filed voluntary petitions for relief under Chapter 11 of the U.S. Bankruptcy Code in the District of Delaware. The primary purpose for commencing the Chapter 11 proceedings is to facilitate the restructuring of the indebtedness of both the Company and the other Debtors. Since the Petition Date, the Debtors have operated their businesses and managed their financial affairs as debtors-in-possession subject to the jurisdiction of the Bankruptcy Court. The accompanying financial information does not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.

The following discussion should be read in conjunction with the financial information contained herein.

Consolidated Results: Three Months Ended September 30, 2009

For the three months ended September 30, 2009, consolidated net operating revenues were $74.8 million compared to $82.7 million for the same period in 2008, a decrease of approximately $7.9 million, or 9.5%. Consolidated casino revenues, which comprised 87.5% of consolidated gross revenues, decreased $8.2 million, or 9.9%, to $75.1 million from $83.3 million. Our consolidated net operating and casino revenues were negatively impacted by the economic recession and increased competition in our markets, which reduced gambling activity by our customers.

Operating expenses decreased $42.3 million, or 35.5%, to $76.8 million from $119.1 million. In the third quarter of 2009 the Company recorded an estimated impairment loss on assets related to its Fitzgeralds Black Hawk property of $1.9 million. Similarly, in the third quarter of 2008, the Company recorded a $41.5 million impairment loss on assets related to its Majestic Properties. The Company incurred restructuring fees of $3.1 million in the three months ended September 30, 2009 compared to none for the same period in 2008. In addition, economic incentive taxes related to the Company's Majestic Properties increased $1.6 million in the third quarter of 2009. In the prior year, the Company received $3.2 million pursuant to a settlement agreement with the City of Gary, Indiana regarding a dispute over incentive taxes, of which $1.6 million reduced the incentive tax expense in the third quarter of 2008.

We recorded an operating loss of $1.9 million, an improvement of $34.5 million compared to an operating loss of $36.4 million for the prior year. Interest expense, net of interest income, was $17.5 million, an increase of $1.7 million, or 10.7%, due to our having increased debt outstanding and accruing default interest on our Senior Secured Credit Facility, and accruing default interest on the unpaid interest on the Senior Secured Notes, Senior Notes and Discount Notes, the latter of which was issued by our parent and pushed down to us. Consolidated net loss was $19.4 million for 2009, an improvement of $32.8 million, or 62.8%, compared to $52.2 million for the same period in 2008.

Consolidated Results: Nine Months Ended September 30, 2009

For the nine months ended September 30, 2009, consolidated net operating revenues were $232.0 million compared to $257.0 million for the same period in 2008, a decrease of $25.0 million, or 9.7%. Consolidated casino revenues, which comprised 88.1% of consolidated gross revenues, decreased $25.7 million, or 9.9%, to $232.8 million from $258.5 million. As with our three month results, the economic recession and increased competition in our markets negatively impacted our net operating and casino revenues.

Operating expenses decreased $54.9 million, or 19.7%, to $223.5 million from $278.4 million. Our nine month results through September 30, 2009 included an estimated $1.9 million impairment loss on assets related to our Fitzgeralds Black Hawk property while our nine month results through September 30, 2008 included a $41.5 million impairment loss on assets related to our Majestic Properties. Restructuring fees were $8.8 million for the first nine months of 2009 compared to none for the same period in 2008. Economic incentive tax increased $1.2 million due to the previously discussed settlement with the City of Gary in the third quarter of 2008 and the Majestic Properties recorded a $4.9 million credit for over-accrued property taxes. The credit results from the determination of previously uncertain property tax rates.

Operating income for the first nine months of 2009 was $8.5 million, an improvement of $29.9 million compared to an operating loss of $21.4 million for the prior year. Interest expense, net of interest income, was $51.4 million, an increase of $5.1 million, or 11.0%, due to our having increased debt outstanding and accruing default interest on our Senior Secured Credit Facility and our accruing default interest on the unpaid interest on the Senior Secured Notes, Senior Notes and Discount Notes. Consolidated net loss was $43.0 million for 2009, an improvement of approximately $24.8 million, or 36.6%, compared to $67.8 million for the same period in 2008.

The principal amount of debt outstanding at September 30, 2009 totaled $642.9 million, which includes $79.4 million drawn on our Senior Secured Credit Facility, $300.0 million of Senior Secured Notes, $200.0 million of Senior Notes and $63.5 million of Discount Notes issued by our parent, Majestic Holdco and pushed down to the Company, exclusive of accrued and unpaid interest. As of September 30, 2009, we had unrestricted cash and cash equivalents of $71.9 million, largely resulting from the failure to make interest payments on the Senior Secured Notes and Senior Notes and not paying down outstanding amounts on the Senior Secured Credit Facility.

The Company spent $12.3 million on improvements to its casino facilities in 2009 principally on slot machines at all our properties, remodeling the Majestic Star and Majestic Star II casino vessels, creating a new baccarat room and noodle bar on the Majestic Star casino vessel, remodeling the casino floor and buffet at Fitzgeralds Tunica, and creating a new deli/grill, also at Fitzgeralds Tunica.

Majestic Properties Results: Three Months Ended September 30, 2009

For the third quarter of 2009, net operating revenues at the Majestic Properties were $48.0 million compared to $54.2 million for 2008, a decrease of $6.2 million, or 11.4%. This decline was due to intensified competition related to new and remodeled gaming facilities unveiled by our competitors in 2008 and 2009, as well as the economic recession. Casino revenues, which comprised 91.1% of gross revenues in the third quarter of 2009, were $48.0 million, a decrease of $6.4 million, or 11.7%, compared to $54.4 million for the prior year, due to lower casino volumes and a lower hold percentage in table games.

Operating expenses decreased $45.5 million, or 50.7%, to $44.3 million compared to $89.8 million. Operating expenses for 2008 included an impairment loss on assets of $41.5 million. Economic incentive tax increased $1.6 million due to the previously discussed settlement with the City of Gary. Reductions in payroll, slot machine lease expenses and gaming taxes also contributed to our lower operating expenses.

We recorded operating income of $3.7 million, an increase of $39.3 million compared to an operating loss of $35.6 million for 2008.

Majestic Properties Results: Nine Months Ended September 30, 2009

For the nine months of 2009, net operating revenues at the Majestic Properties were $150.4 million compared to $172.3 million for 2008, a decrease of $21.9 million, or 12.7%. Casino revenues, which comprised 91.3% of gross revenues in 2009, were $150.6 million, a decrease of $21.9 million, or 12.7%, compared to $172.5 million for the prior year, due to lower casino volumes and a lower hold percentage in table games

Operating expenses decreased $61.7 million, or 31.8%, to $132.0 million compared to $193.6 million in 2008. Operating expenses for 2008 included an impairment loss on assets of $41.5 million. As previously mentioned, contributing to the reduction in operating expenses was a $4.9 million credit for over-accrued property taxes. Economic incentive tax increased $1.2 million due to the settlement with the City of Gary. Reductions in payroll, slot machine lease expenses and gaming taxes also contributed to our lower operating expenses.

We recorded operating income of $18.4 million, an increase of $39.8 million compared to an operating loss of $21.4 million for 2008.

Fitzgeralds Tunica Results: Three Months Ended September 30, 2009

For the third quarter of 2009, net operating revenues at Fitzgeralds Tunica were $18.8 million compared to $19.5 million for 2008, a decrease of $0.7 million, or 3.4%. The decline was a result of the economic recession, enhanced promotions from our competitors, new and improved amenities at competitors' facilities and expanded gaming operations in the periphery of our markets. Casino revenues, which comprised 77.5% of gross revenues in 2009, were $17.9 million, a decrease of $0.9 million, or 4.6%, compared to $18.8 million for the prior year. The decline in casino revenues was the result of lower slot volumes.

Operating expenses were $18.3 million for 2009 compared to $19.6 million, a decrease of approximately $1.3 million, or 6.4%. Lower operating expenses were the result of reduced expenses in our casino operations, including lower payroll expense. We recorded operating income of $0.5 million compared to an operating loss of $0.1 million for 2008, an improvement of $0.6 million.

Fitzgeralds Tunica Results: Nine Months Ended September 30, 2009

For the nine months of 2009, net operating revenues at Fitzgeralds Tunica were $58.6 million compared to $62.4 million for 2008, a decrease of $3.8 million, or 6.1%. Casino revenues, which comprised 79.0% of gross revenues in 2009, were $56.0 million, a decrease of $4.8 million, or 7.9%, compared to $60.8 million for the prior year due to lower casino volumes and a lower hold percentage in table games.

Operating expenses were $54.2 million for 2009 compared to $59.6 million, a decrease of $5.4 million, or 9.0%. Our lower operating expenses were the result of reduced cost of providing complimentary food and beverages to our casino customers, lower payroll expense, reduced advertising and promotional expenses and lower gaming taxes as a result of our lower casino revenues. We recorded operating income of $4.4 million compared to $2.8 million for 2008, an increase of $1.6 million, or 55.4%.

Fitzgeralds Black Hawk Results: Three Months Ended September 30, 2009

For the third quarter of 2009, net operating revenues at Fitzgeralds Black Hawk were $8.0 million compared to $9.0 million for 2008, a decrease of $1.0 million, or 11.1%. Our net operating revenues were impacted by competition in the Black Hawk market, the economic recession and the continuing impact of the smoking ban implemented on January 1, 2008. Casino revenues, which comprised 91.6% of gross revenues in 2009, were $9.1 million, a decrease of $1.0 million, or 9.7%, compared to $10.1 million for the prior year, due to lower slot volumes, partially offset by higher table games volume and hold percentage from the July 2, 2009 implementation of expanded hours of our casino operation, the increase in the maximum wager from $5 to $100 and the introduction of craps and roulette.

Operating expenses were $9.5 million for 2009 compared to $8.3 million, an increase of $1.2 million, or 14.9%. Casino expenses decreased $0.5 million, offset by an estimated impairment loss on assets of $1.9 million. We recorded an operating loss of $1.5 million compared to operating income of $0.8 million for 2008, a decrease of $2.3 million, or 293.4%.

Fitzgeralds Black Hawk Results: Nine Months Ended September 30, 2009

For the nine months of 2009, net operating revenues at Fitzgeralds Black Hawk were $23.0 million compared to $22.3 million for 2008, an increase of $0.7 million, or 3.0%. The increase in net operating revenues is due to the opening of the expansion of the casino property in late June 2008. Growth in our net operating revenues was limited by competition in the Black Hawk market, the economic recession and the continuing effects of Colorado's smoking ban. Casino revenues, which comprised 91.8% of gross revenues in 2009, were $26.2 million, an increase of approximately $0.9 million, or 3.8%, compared to $25.3 million for the prior year. Casino revenues increased primarily due to a higher slot win percentage and the implementation of expanded gaming, which has primarily benefited table games.

Operating expenses were $23.7 million for 2009 compared to $20.6 million, an increase of $3.1 million, or 15.2%. Higher depreciation expense, as a result of our expansion project, and the estimated impairment loss on assets, were the main contributors to our higher operating expenses. We recorded an operating loss of $0.7 million compared to operating income of $1.8 million for 2008, a decrease of $2.5 million, or 137.8%.

Condensed Consolidated Statements of Operations and Operating Results by Entity

              Condensed Consolidated Statements of Operations                               (Unaudited)                  For The Three Months Ended  For The Nine Months Ended                         September 30,              September 30,                   -------------------------  --------------------------                       2009         2008          2009          2008                   ------------ ------------  ------------  ------------OPERATING REVENUES:  Casino            $75,076,651  $83,291,782  $232,814,240  $258,494,566  Rooms               2,875,166    3,080,706     8,260,476     9,082,330  Food and beverage   5,934,836    5,764,626    17,450,470    18,060,095  Other               1,885,975    2,116,677     5,809,587     6,137,116                   ------------ ------------  ------------  ------------    Gross     revenues        85,772,628   94,253,791   264,334,773   291,774,107  Less:   promotional   allowances        10,940,874   11,582,217    32,337,327    34,760,187                   ------------ ------------  ------------  ------------    Net operating     revenues        74,831,754   82,671,574   231,997,446   257,013,920                   ------------ ------------  ------------  ------------OPERATING COSTS AND EXPENSES:  Casino             21,900,659   25,239,274    67,146,019    74,804,652  Rooms                 315,226      419,034       795,045     1,025,774  Food and beverage   1,693,839    1,798,326     4,867,463     5,481,873  Other                 269,953      330,728       895,237     1,023,256  Gaming taxes       17,601,968   19,794,869    54,329,659    61,462,748  Advertising and    promotion         5,790,170    6,016,163    16,216,267    17,103,457  General and    administrative   13,084,492   13,740,259    34,883,630    42,476,157  Corporate expense   1,567,409    1,456,749     4,652,209     4,490,488  Restructuring fees  3,080,190            -     8,830,541             -  Economic   incentive   Tax - City of   Gary, net of   refund             1,549,419      (32,452)    4,704,069     3,486,299  Depreciation and   amortization       7,986,780    8,831,716    23,877,130    25,498,263  Impairment loss on   assets   (estimated   in 2009)           1,924,494   41,509,044     1,924,494    41,509,044  Loss (gain) on   disposal of   assets                 9,617         (190)      396,404        70,289                   ------------ ------------  ------------  ------------    Total     operating     costs and     expenses        76,774,216  119,103,520   223,518,167   278,432,300                   ------------ ------------  ------------  ------------    Operating     (loss)     income          (1,942,462) (36,431,946)    8,479,279   (21,418,380)                   ------------ ------------  ------------  ------------OTHER (EXPENSE) INCOME:  Interest income        40,518       75,493       156,245       250,132  Interest expense  (15,246,310) (13,845,269)  (45,013,218)  (40,699,506)  Interest   expense -   debt pushed down   from Majestic   Holdco            (2,245,396)  (1,994,611)   (6,579,919)   (5,859,743)  Other   non-operating   expense                 (383)      (6,260)       (1,093)      (27,858)                   ------------ ------------  ------------  ------------    Total other     expense        (17,451,571) (15,770,647)  (51,437,985)  (46,336,975)                   ------------ ------------  ------------  ------------    Net loss       $(19,394,033)$(52,202,593) $(42,958,706) $(67,755,355)                   ============ ============  ============  ============

                       Operating Results by Entity                               (Unaudited)                                     For The             For The                                Three Months Ended  Nine Months Ended                                   September 30,      September 30,                                ------------------  ------------------($in thousands)                   2009      2008      2009      2008                                --------  --------  --------  --------Net revenues  Majestic Properties            $48,029   $54,200  $150,389  $172,287  Fitzgeralds Tunica              18,788    19,456    58,580    62,380  Fitzgeralds Black Hawk           8,015     9,015    23,029    22,347                                --------  --------  --------  --------    Total                        $74,832   $82,672  $231,997  $257,014                                ========  ========  ========  ========Casino revenues  Majestic Properties            $48,040   $54,410  $150,599  $172,466  Fitzgeralds Tunica              17,900    18,761    55,987    60,771  Fitzgeralds Black Hawk           9,137    10,121    26,228    25,258                                --------  --------  --------  --------    Total                        $75,077   $83,292  $232,814  $258,495                                ========  ========  ========  ========Operating income (loss)  Majestic Properties             $3,743  $(35,587)  $18,403  $(21,359)  Fitzgeralds Tunica                 486       (94)    4,378     2,818  Fitzgeralds Black Hawk          (1,470)      760      (658)    1,781  Corporate                       (4,701)   (1,511)  (13,644)   (4,658)                                --------  --------  --------  --------    Total                        $(1,942) $(36,432)    $8,479 $(21,418)                                ========  ========  ========  ========Net income (loss)  Majestic Properties             $3,759  $(35,537)  $18,466  $(21,228)  Fitzgeralds Tunica                 486       (90)    4,401     2,836  Fitzgeralds Black Hawk          (1,470)      744      (667)    1,764  Corporate                      (22,169)  (17,320)  (65,159)  (51,128)                                --------  --------  --------  --------    Total                       $(19,394) $(52,203) $(42,959) $(67,755)                                ========  ========  ========  ========Operating margin  Majestic Properties               7.8%    -65.7%     12.2%    -12.4%  Fitzgeralds Tunica                2.6%     -0.5%      7.5%      4.5%  Fitzgeralds Black Hawk          -18.3%      8.4%     -2.9%      8.0%    Total                          -2.6%    -44.1%      3.7%     -8.3%(1) Operating margin is defined as operating income (loss) divided by    net revenue.

SOURCE Majestic Star Casino, LLC